AI Tools
Rental Yield Calculator
Model long-term and short-stay (vacation) rental returns for any Goa property. Adjust the sliders to see how price, rent and occupancy drive your yield.
Inputs
Purchase price₹3.50 Cr
Expected long-term monthly rent₹1.20 L
Short-stay nightly rate₹12,000
Short-stay occupancy65%
Goa peak season runs roughly Nov–Feb; monsoon occupancy drops sharply. Consider a blended annual figure.
Long-term rental yield
4.1%
₹14.40 L per year
Short-term (vacation) yield
8.1%
₹28.47 L per year est.
Capital payback (short-stay)
12.3 yrs
Excludes appreciation, costs & taxes
Note: These are indicative gross figures for planning only. Purchase price is derived from curated Goa market rates. Where shown, rent benchmarks are the median of live rental listings on Haven Hive. Figures are gross and exclude management fees, maintenance, taxes and vacancy. Consult a financial advisor before investing.