AI Tools

Rental Yield Calculator

Model long-term and short-stay (vacation) rental returns for any Goa property. Adjust the sliders to see how price, rent and occupancy drive your yield.

Inputs

Purchase price₹3.50 Cr
Expected long-term monthly rent₹1.20 L
Short-stay nightly rate₹12,000
Short-stay occupancy65%

Goa peak season runs roughly Nov–Feb; monsoon occupancy drops sharply. Consider a blended annual figure.

Long-term rental yield

4.1%

₹14.40 L per year

Short-term (vacation) yield

8.1%

₹28.47 L per year est.

Capital payback (short-stay)

12.3 yrs

Excludes appreciation, costs & taxes

Note: These are indicative gross figures for planning only. Purchase price is derived from curated Goa market rates. Where shown, rent benchmarks are the median of live rental listings on Haven Hive. Figures are gross and exclude management fees, maintenance, taxes and vacancy. Consult a financial advisor before investing.